Skip to content

Answer key — Mock 6 (Stock-pitch mock)

This key scores the two example pitches on the rubric and gives model answers to five questions from the question bank for Example A. Q&A (criterion 9) cannot be scored on a written pitch, so both examples are scored out of 105 (21 weight × 5) and scaled to 100.

Example A — "Priced for a 21% RoE, earning 15%"

# Criterion Score × Weight Why
1 Decision and clarity 5 15 Call, range, entry price and size all in the header
2 Expectations and variant perception 5 15 Implied RoE of 21% against a best-ever 15.9%; one precise variant claim
3 Evidence 4 12 Every point is a number with a source. No evidence the market lacks (for example, used-CV auction prices or dealer checks)
4 Business and moat 2 4 Almost silent on the franchise: branch economics in tier-3/4 towns, the underwriting edge, why borrowers choose Nirmal
5 Valuation 4 12 Right method (P/B–RoE) and three scenarios. Two gaps: the bear case assumes the same 13% book growth, when losses would slow it, and there is no sensitivity to kₑ
6 Risks and thesis-breakers 4 12 A specific pre-mortem and dated breakers. Breaker 3 is vague ("without yield cuts" — by how much?)
7 Accounting and governance 3 6 Calls accounting Green without showing the work. It should address stage-2 loans, write-offs (derived ₹57 Cr → ₹85 Cr) and the ECL model's assumptions. The PE overhang is well spotted
8 Sizing 4 4 Size derived from the max-loss rule and staged. Not checked against quarter-Kelly: with a −80% tail at 10%, it is 8.0%, so the 6.8% max-loss target binds, which is correct
10 Communication 5 5 Conclusion first, tight, no filler
Total 85 / 105 → 81

How to lift it to 90+:

  • Add one piece of primary evidence, such as used-CV resale prices from auction platforms or two dealer conversations on repossessions.
  • Show the kₑ sensitivity.
  • Slow book growth in the bear case.
  • Put the stage-2 trend in thesis point 1.

Example B — "India's next compounding lender"

# Criterion Score × Weight Why
1 Decision and clarity 2 6 A clear "BUY" and target, but no range, size or entry plan
2 Expectations and variant perception 1 3 No view of what ₹402 implies. The "only 18×" comparison is with lenders earning 20%+ RoE, the very thing Nirmal lacks
3 Evidence 1 3 Macro story, management guidance and a chart pattern. None of it is evidence about this company's returns
4 Business and moat 1 2 "High-quality" and "experienced" are adjectives, not analysis
5 Valuation 1 3 The wrong method for a lender (P/E, not P/B–RoE), and internally inconsistent. FY28E EPS of ₹24 is only ~5% a year above FY26's ₹21.8, which contradicts the 25% AUM growth it cites. Management guided AUM, not EPS
6 Risks and thesis-breakers 1 3 Generic risks, "well managed"; no bear case, no breakers (criterion capped at 2 anyway)
7 Accounting and governance 1 2 Reads a GNPA that is rising (2.5% → 2.9%) as "well controlled", and a 17% PE stake near the end of its fund life as a "vote of confidence" rather than an overhang
8 Sizing 1 1 None
10 Communication 2 2 Short, but hype ("multi-bagger", "very confident") in place of reasoning
Total 25 / 105 → 24 The cap for no bear case (60) does not bind

The instructive part. Every fact in Example B is true. The pitch fails on what it leaves out and on the method. It anchors on management's framing, compares against the wrong peers, uses a multiple that ignores returns, and never asks what the price already assumes. Most bad pitches look like this: accurate, confident and useless.

Model Q&A answers for Example A

Q1 — What does the price imply, and why is the market wrong? At 2.61× book, with kₑ at 13% and g at 8%, implied RoE = 8% + 2.61 × 5% = 21%. The market is extrapolating 20% AUM growth and assuming returns rise. I think returns fall first, because stage-3 loans are compounding faster than the book (+71% against +47% over two years).

Q2 — Most sensitive assumption? Sustainable RoE. Each 1 pp of RoE is 0.2× book, or about ₹35/share on FY27E book of ₹174. Next is kₑ: at 12% the base case is worth ₹348, and at 14% ₹232. The call survives any kₑ from 12% to 14% unless sustainable RoE is above ~17%.

Q10 — What does the best bear on your call (the bull) say? "Nirmal compounds book at 13–15% while growing AUM at 20%. The CV cycle is supported by five years of infrastructure spending. Tractors and MSME loans are 45% of the book and diversify the cycle. Quality vehicle financiers have traded at 2.5–3.5× book for a decade." The fair response is that the premium financiers earn 18–22% RoE; Nirmal earns 15%.

Q16 — What would make you change your mind within three months? A Q2 FY27 print with stage-3 below 2.7%, credit cost below 1.6% and used-CV disbursements still growing. That would say the uptick was a blip, and I would move to Watch-Buy at ₹330.

Q25 — Why hasn't someone smarter arbitraged this away? They may have, partly; the stock is 4% below its March 2025 price of ₹420. The edge is small and rests on three things:

  • the stage-3 inflection is in the annual-report notes, not the headline presentation;
  • the market anchors on AUM growth;
  • the PE overhang is a supply technical that fundamentals-only investors ignore.

If I am wrong about the cycle, I lose nothing, because I own nothing at ₹402.

Back to the mock